Skip to main content
401kROBSCheck eligibility
Free tool · private in your browser

Business-failure stress test for a ROBS-funded company

Use this worksheet when a ROBS-funded business is under stress, winding down, or testing downside assumptions. It compares user-entered recoverable business assets with modeled obligations, then separately shows employer-stock retirement loss, guarantees, and household liquidity.

Direct answer

The tool does arithmetic only. It does not predict failure, assign legal liability, rank creditors, determine debt discharge, promise plan-asset protection, or certify final closure.

Use two scenarios

Choose orderly closure or severe liquidation, but enter every recovery percentage yourself. No hidden presets fabricate recovery rates.

Privacy

The form has no email field, no phone field, no account, no storage, and no query-string persistence. Submit and reset are explicit.

Enter a closure stress scenario

This private browser worksheet uses native FormData only on explicit submit. No email, phone, or account is requested. It does not store inputs, put them in a query string, use local storage, or send a lead form. Reset clears the displayed submitted result and returns the form controls to their defaults.

The label does not apply hidden presets. Enter the recovery percentages you want to stress test.

Retirement and household context

Bounds: 0 to 10000000; step 100.

Bounds: 0 to 100; step 0.5.

Bounds: 0 to 10000000; step 100.

Bounds: 0 to 10000000; step 100.

Bounds: 0 to 1000000; step 100.

Business assets and recoveries

Bounds: 0 to 10000000; step 100.

Bounds: 0 to 10000000; step 100.

Bounds: 0 to 10000000; step 100.

Bounds: 0 to 100; step 0.5.

Bounds: 0 to 10000000; step 100.

Bounds: 0 to 100; step 0.5.

Bounds: 0 to 10000000; step 100.

Bounds: 0 to 100; step 0.5.

Bounds: 0 to 10000000; step 100.

Bounds: 0 to 100; step 0.5.

Modeled obligations and separate personal exposure

Bounds: 0 to 10000000; step 100.

Bounds: 0 to 10000000; step 100.

Bounds: 0 to 10000000; step 100.

Bounds: 0 to 1000000; step 100.

Bounds: 0 to 1000000; step 100.

Bounds: 0 to 10000000; step 100.

Bounds: 0 to 10000000; step 100.

Recoverable assets

$100,000

Business surplus / shortfall

-$61,000

Separate personal exposure

$60,000

Direction and boundaries

Modeled obligations exceed recoverable business assets under the entered assumptions. This is not creditor-priority, bankruptcy, liability, discharge, asset-protection, valuation, or recovery advice.

  • Employer-stock recovery: $36,000
  • Employer-stock loss: $144,000
  • Remaining retirement assets: $106,000
  • Household buffer: 3 months

Recoverable business asset worksheet

Business cash

Amount
$15,000
Recovery
100% entered
Modeled recovery
$15,000

Liquid assets

Amount
$5,000
Recovery
100% entered
Modeled recovery
$5,000

Receivables

Amount
$40,000
Recovery
60%
Modeled recovery
$24,000

Inventory

Amount
$50,000
Recovery
35%
Modeled recovery
$17,500

Equipment

Amount
$80,000
Recovery
45%
Modeled recovery
$36,000

Other business assets

Amount
$10,000
Recovery
25%
Modeled recovery
$2,500

Review flags

  • ERISA or plan administrator review: confirm valuation, participant notices, distributions, final Form 5500, and plan termination steps before treating closure as complete.
  • Tax/payroll review: final wages, deposits, employment tax returns, W-2/1099 reporting, trust-fund exposure, and final corporate returns may need professional handling.
  • Secured-creditor review: liens, collateral, payoff letters, and consent requirements are fact-specific and this worksheet does not rank creditor priority.
  • Bankruptcy/insolvency review: this worksheet does not determine discharge, asset protection, creditor priority, or whether a filing is appropriate.
  • Legal review: guarantees, indemnities, leases, tax responsibility, and personal-versus-corporate exposure depend on documents and law.
  • Employee and benefit-plan review: participant rights, final wages, benefits, notices, claims, and plan operations may continue after operations stop.

Arithmetic shown

  • Scenario label is user-selected (orderlyClosure); it changes presentation only and does not apply hidden recovery presets.
  • Recoverable category = entered category amount × entered recovery percentage, except business cash and other liquid assets are counted at the entered dollar amount.
  • Gross recoverable business assets = business cash + liquid assets + recovered receivables + recovered inventory + recovered equipment + recovered other business assets.
  • Total modeled business obligations = secured debts + unsecured debts + payroll/tax/benefit obligations + shutdown/professional costs + plan termination costs.
  • Business surplus or shortfall = gross recoverable business assets − total modeled business obligations. This is not creditor-priority advice and does not allocate a waterfall among creditors.
  • Retirement stock recovery = retirement amount invested in employer stock × entered stock recovery percentage; retirement stock loss = invested amount − stock recovery.
  • Remaining retirement assets = other retirement assets + modeled employer-stock recovery. Personal guarantees are shown separately and are not subtracted again from retirement assets.
  • Contingent personal exposure = entered guarantees when the guarantee box is checked + separate personally exposed amount. It is not added to business obligations to avoid double counting.
  • Household buffer months = household emergency savings ÷ monthly household spending when monthly spending is above zero.

How to read the worksheet

A standard ROBS structure leaves several separate buckets to coordinate: the C corporation, its creditors and employees, the qualified retirement plan that owns employer stock, and the owner's personal obligations. The IRS describes ROBS arrangements as not automatically abusive, but its project found failed businesses, depleted retirement assets, bankruptcy, liens, dissolutions, filing failures, valuation problems, and operational issues.[1]

The worksheet is not creditor-priority, bankruptcy, liability, discharge, asset-protection, valuation, or recovery advice. The worksheet avoids a legal waterfall. It totals recoverable business assets and compares them with modeled obligations because secured liens, taxes, wages, benefit claims, leases, guarantees, insolvency, and bankruptcy are document-specific and sometimes state-specific. Treat the result as a meeting agenda for the plan administrator, CPA, attorney, lender, insurer, and payroll provider—not as a payoff instruction.

What the inputs mean

  • Business assets: cash and liquid assets are counted at the dollars entered. Receivables, inventory, equipment, and other assets use the recovery percentage you enter.
  • Business obligations: secured debt, unsecured debt, payroll/tax/benefit obligations, shutdown costs, professional fees, and plan termination costs are totaled without ranking priority.
  • Retirement stock: the employer-stock recovery percentage is a user assumption, not a valuation. A current valuation and plan process may still be needed before distributions, redemptions, or final reporting.
  • Personal exposure: guarantees and separately exposed personal amounts appear outside the business-obligation total to reduce double counting. They still require legal review.
  • Household buffer: household emergency savings and monthly spending are separate from business assets and retirement assets so a reader can see liquidity without treating it as company cash.

Closure issues this tool cannot decide

IRS closing guidance describes final business returns, final wages, employment-tax deposits and returns, Forms W-2 and 1099, final corporate returns, possible Form 966 for corporate dissolution or liquidation, EIN account closure, tax payment, state responsibilities, and records.[2] IRS plan-termination guidance separately describes amendments, participant and rollover notices, vesting, required contributions, distributions, final Form 5500, optional determination-letter requests, and the point that a plan with undistributed assets remains ongoing.[3] DOL fiduciary guidance adds plan documents, trust assets, recordkeeping, participant disclosures, fiduciary prudence, service-provider monitoring, prohibited transactions, employer-stock fair-market-value concepts, and Form 5500 reporting.[4]

Those mechanics are why the result flags ERISA/plan administrator, tax/payroll, secured-creditor, bankruptcy, insurance, employee-benefit, and legal review areas. A flag means the input suggests review; it does not declare liability, discharge, priority, protection, enforceability, or a completed closure.

Example

Suppose the company has $20,000 of cash, $30,000 of receivables at 50% recovery, $40,000 of inventory at 25% recovery, and $60,000 of equipment at 40% recovery. Gross recoverable business assets are $20,000 + $15,000 + $10,000 + $24,000 = $69,000. If modeled obligations are $50,000 secured debt + $30,000 unsecured debt + $10,000 tax/payroll/benefit obligations + $12,000 shutdown costs + $5,000 plan termination costs, total modeled obligations are $107,000 and the modeled shortfall is $38,000. A separate $40,000 personal guarantee remains separate and is not added a second time to the obligation total.

Assumptions and exclusions

  • All values are nominal dollars, before tax effects, transaction timing, valuation discounts, collection costs, bankruptcy costs, litigation costs, and state-specific dissolution rules.
  • Zero defaults are intentional. If an amount or recovery percentage is unknown, the tool should not invent it.
  • The model does not determine plan-asset protection, debt discharge, guarantee enforcement, lien attachment, insurance payment, or retirement-plan distribution readiness.
  • The model does not replace a balance sheet, tax return, plan valuation, creditor payoff statement, legal opinion, payroll report, or plan termination package.

Frequently asked questions

Use these answers to separate worksheet arithmetic from legal, tax, plan, and creditor decisions before acting on a closure scenario.

Does this predict whether a ROBS business will fail?

No. It is a worksheet for user-entered failure or closure conditions. It does not estimate probability, viability, legal outcome, creditor priority, bankruptcy result, or recoverability.[1]

Why are personal guarantees separate from business obligations?

A guarantee can create separate personal exposure, but adding it to business debts and then subtracting it again from personal or retirement assets can double count the same risk. The worksheet shows it as a separate contingent amount for legal review.[1]

Does the business shortfall show which creditor gets paid first?

No. The worksheet compares total modeled recoverable business assets with total modeled obligations. It does not allocate proceeds or state lien, tax, wage, bankruptcy, or creditor priority rules.[2]

Does plan termination finish when the company closes?

No. IRS and DOL materials describe separate plan steps, notices, distributions, final filings, and fiduciary duties. A plan with undistributed assets can remain ongoing even after operations stop.[3][4]

Sources

  1. IRS ROBS compliance project. Defines ROBS as retirement funds moving into a plan that buys new C corporation stock; notes determination letters do not approve operations; identifies business failure, depleted retirement assets, bankruptcy, liens, dissolutions, Form 5500/Form 1120, valuation, discrimination, prohibited transaction, promoter-fee, and 1099-R concerns. Checked Aug. 12, 2026; page last reviewed Nov. 16, 2025.
  2. IRS Closing a Business. Supports final returns, corporation dissolution or liquidation filings, final Form 1120, final wages, employment-tax deposits and returns, W-2/1099 reporting, pension or benefit-plan termination coordination, tax payment, EIN account closure, and recordkeeping. Checked Aug. 12, 2026; page last reviewed July 21, 2026.
  3. IRS Terminating a retirement plan. Supports plan amendment, termination date, vesting, participant notices, rollover notice, required employer contributions, distribution of assets, final Form 5500, optional determination letter request, and the rule that plans with undistributed assets remain ongoing. Checked Aug. 12, 2026; page last reviewed June 27, 2026.
  4. DOL Meeting Your Fiduciary Responsibilities. Supports ERISA fiduciary process, plan documents, trust, recordkeeping, participant disclosures, service-provider monitoring, diversification, reasonable expenses, prohibited transactions, employer-stock fair-market-value framing, Form 5500 reporting, and the point that fiduciaries cannot simply walk away. Checked Aug. 12, 2026.
  5. SBA Manage Your Business. Supports using balance-sheet concepts, accounting for assets and liabilities, payroll setup, employee-law awareness, federal/state/local tax obligations, and creating a plan to transfer, sell, or close a business. Checked Aug. 12, 2026.

Authorship: Dennis Shirshikov. Last updated 2026-08-12. Educational content only; consult qualified professionals for fact-specific legal, tax, benefit-plan, lender, payroll, insurance, and bankruptcy questions.